Cowork value model — your assumptions, your numbers

Everything below is editable. Enter your task volumes and assumptions, and the model computes assisted hours, value, and ROI instantly.

Scenario / customer name (optional)

Assisted hrs / mo (post Productivity Recapture)

Range 0 – 0 hrs

Value / mo (post Productivity Recapture)

Range $0 – $0

ROI multiple (post Productivity Recapture)

—

Enter monthly cost

Tasks / month

From your inputs below

Monthly Copilot credit cost (drives ROI)

$ / mo

Loaded labor rate

$ / hour

Users (MAU) (for user subscription license cost)

users

User subscription license (USL) (optional)

$ / user / mo

Productivity Recapture Rate (% of assisted time redeployed to new productive work)

100%

Reset minutes to research band

Per-category breakdown

Category	Tasks / mo	Min / task	Assisted hrs / mo	Value / mo
Total / month (full savings)	0	—	0	$0

How it works: Each row shows full estimated savings for that category: Assisted hours = Tasks × Min per task ÷ 60; Value = hours × labor rate. Productivity Recapture Rate applies to totals to estimate harvestable value.

Privacy note and how to verify network behavior

Data handling: This ROI model runs fully in your browser. Inputs and calculations stay local to your session and are not posted to any API by this page.

Clarity: This page does not include a Microsoft Clarity script, so input data is not sent to Clarity from this app.

How to verify: Open browser DevTools → Network. Enable Preserve log. Filter by Fetch/XHR, then refresh and edit fields in the model. You should see no new API calls tied to your edits. You can also filter for clarity.ms; this page should show no matching requests.